Harbor LightLending Group

The month a refinance pays for itself

A new rate against the cost of getting it, and the point where the two cross.

Now, and instead

The loan you have

The loan you are considering

Lower each month by

$413

The costs are repaid in month 20 — about 1.7 years.

Payment now$2,739
Payment after$2,326
New loan amount$388,000
Interest left on the old loan$507,367
Interest on the new loan$449,452
Difference over the full termA longer term can lower the payment and still cost more$57,915
Break-evenCumulative saving minus the cost of doing it. Where the line crosses zero is the month it has paid for itself.

Amortisation schedule

360 payments · $449,452 interest over the life of the loan. Illustrative.

Payment, interest, principal, remaining balance and running interest total for each year
PeriodPaymentInterestPrincipalBalanceInterest to date
Year 1$27,915$23,150$4,765$383,235$23,150
Year 2$27,915$22,857$5,059$378,177$46,007
Year 3$27,915$22,545$5,371$372,806$68,551
Year 4$27,915$22,213$5,702$367,104$90,765
Year 5$27,915$21,862$6,053$361,051$112,626
Year 6$27,915$21,488$6,427$354,624$134,114
Year 7$27,915$21,092$6,823$347,801$155,206
Year 8$27,915$20,671$7,244$340,557$175,877
Year 9$27,915$20,224$7,691$332,866$196,102
Year 10$27,915$19,750$8,165$324,701$215,851
Year 11$27,915$19,246$8,669$316,032$235,098
Year 12$27,915$18,712$9,204$306,828$253,809
Year 13$27,915$18,144$9,771$297,057$271,953
Year 14$27,915$17,541$10,374$286,683$289,494
Year 15$27,915$16,901$11,014$275,670$306,396
Year 16$27,915$16,222$11,693$263,977$322,618
Year 17$27,915$15,501$12,414$251,562$338,119
Year 18$27,915$14,735$13,180$238,382$352,854
Year 19$27,915$13,922$13,993$224,390$366,776
Year 20$27,915$13,059$14,856$209,534$379,835
Year 21$27,915$12,143$15,772$193,762$391,978
Year 22$27,915$11,170$16,745$177,017$403,149
Year 23$27,915$10,137$17,778$159,239$413,286
Year 24$27,915$9,041$18,874$140,365$422,327
Year 25$27,915$7,877$20,038$120,327$430,204
Year 26$27,915$6,641$21,274$99,053$436,845
Year 27$27,915$5,329$22,586$76,466$442,173
Year 28$27,915$3,936$23,979$52,487$446,109
Year 29$27,915$2,457$25,458$27,029$448,566
Year 30$27,915$886$27,029$0$449,452

What this page assumed

  • The existing loan is treated as 27 years of payments left at 7.500%.
  • Refinance costs are financed, so they earn interest for the life of the new loan.
  • Break-even counts the payment difference only. It ignores the interest already paid, the reset of the term, and any tax treatment.
  • Every figure on this page is illustrative. It is not a rate, an APR, a quote or a commitment to lend.

Share this result

Every number above is held in this page's web address, so a copied link opens with your figures already filled in.

Talk it through with someone

A demonstration form. It validates, then shows you the thank-you state — it does not send, store or transmit anything.

No consent box is pre-ticked because there is nothing to consent to: this form has no recipient.

Numbers are a start, not an answer.

A calculator does not know your credit, your reserves, the property, or what the seller will agree to. On a real site this is where you would talk to somebody.