Harbor LightLending Group

An IRRRL or a VA cash-out, side by side with today

Streamline or cash out, with the funding fee and the break-even month.

A VA refinance

Which one
Funding fee status

Lower each month by

$304

Costs of $6,000 are repaid in about 20 months.

Payment now$2,465
Payment after$2,161
Base loan$356,000
Funding fee$4,450
Loan-to-value65.5%
New loan amount$360,450
Break-evenCumulative saving less the cost of the refinance.

Amortisation schedule

360 payments · $417,539 interest over the life of the loan. Illustrative.

Payment, interest, principal, remaining balance and running interest total for each year
PeriodPaymentInterestPrincipalBalanceInterest to date
Year 1$25,933$21,507$4,426$356,024$21,507
Year 2$25,933$21,234$4,699$351,324$42,740
Year 3$25,933$20,944$4,989$346,335$63,684
Year 4$25,933$20,636$5,297$341,038$84,320
Year 5$25,933$20,309$5,624$335,414$104,629
Year 6$25,933$19,962$5,971$329,444$124,592
Year 7$25,933$19,594$6,339$323,105$144,186
Year 8$25,933$19,203$6,730$316,375$163,389
Year 9$25,933$18,788$7,145$309,231$182,177
Year 10$25,933$18,347$7,585$301,645$200,525
Year 11$25,933$17,880$8,053$293,592$218,404
Year 12$25,933$17,383$8,550$285,042$235,787
Year 13$25,933$16,856$9,077$275,964$252,643
Year 14$25,933$16,296$9,637$266,327$268,939
Year 15$25,933$15,701$10,232$256,096$284,640
Year 16$25,933$15,070$10,863$245,233$299,710
Year 17$25,933$14,400$11,533$233,700$314,110
Year 18$25,933$13,689$12,244$221,456$327,799
Year 19$25,933$12,934$12,999$208,457$340,733
Year 20$25,933$12,132$13,801$194,656$352,865
Year 21$25,933$11,281$14,652$180,004$364,146
Year 22$25,933$10,377$15,556$164,448$374,523
Year 23$25,933$9,418$16,515$147,932$383,941
Year 24$25,933$8,399$17,534$130,399$392,340
Year 25$25,933$7,318$18,615$111,783$399,657
Year 26$25,933$6,169$19,764$92,019$405,826
Year 27$25,933$4,950$20,983$71,037$410,777
Year 28$25,933$3,656$22,277$48,760$414,433
Year 29$25,933$2,282$23,651$25,109$416,715
Year 30$25,933$824$25,109$0$417,539

What this page assumed

  • An IRRRL is modelled as a rate-and-term refinance with the costs financed; a cash-out adds the sum you name to the balance.
  • VA cash-out limits vary by lender and by the veteran's entitlement — the figure here is not a lending limit.
  • Occupancy, seasoning and net-tangible-benefit rules are not modelled.
  • Every figure on this page is illustrative. It is not a rate, an APR, a quote or a commitment to lend.

Share this result

Every number above is held in this page's web address, so a copied link opens with your figures already filled in.

Talk it through with someone

A demonstration form. It validates, then shows you the thank-you state — it does not send, store or transmit anything.

No consent box is pre-ticked because there is nothing to consent to: this form has no recipient.

Numbers are a start, not an answer.

A calculator does not know your credit, your reserves, the property, or what the seller will agree to. On a real site this is where you would talk to somebody.